- 2026: $97.08B
- 2027: $97.08B
- 2028: $97.08B
- 2029: $97.08B
- 2030: $66.96B
- 2031: $66.96B
- 2032: $40.09B
- 2033: $40.09B
- 2034: $14.59B
- 2035: $10.00B
- 2036: $10.00B
Total: $637.0B
Considering everything that is cancellable, ie. hard commitment only, it's:
- 2026: $56.79B
- 2027: $56.79B
- 2028: $56.79B
- 2029: $56.79B
- 2030: $56.79B
- 2031: $56.79B
- 2032: $29.93B
- 2033: $29.93B
- 2034: $10.00B
- 2035: $10.00B
- 2036: $10.00B
Total: $431B
If they go bankrupt, there are some more cancellations available, also from the other side – if some providers don't deliver, it can be lower as well.
I also left out AMD at $20B for 2027, so that would need to jump up.
Finally, the above is only counting the commitments they've already made. It's not very likely they'll only spend $10B in 2035.