Your costs are also wildly off. Panels are like 25% of cost. Rest is inverters, mounting, labour and most significant - connection to grid.
That might have changed if cost reductions in other parts of solar power plants have lagged behind cost reductions in the panels. But actually mainstream PV modules cost exactly the same today as they did in Q2 of 02024 (https://www.solarserver.de/photovoltaik-preis-pv-modul-preis...), which is when the report is about, so, if anything, we'd expect to see them taking up a larger fraction of the total cost, since the other components presumably have gotten cheaper as they've moved down the learning curve. (The "low-cost" and "high-efficiency" categories did get cheaper, but, as I understand it, the former are not generally used for utility-scale plants.)
The connection to the grid is a question of politics, not cost and resources.